Income Targets by Business Segments (5 years)

Our revenue framework comprises of two primary elements. The first is capital gain, encompassing profits derived from the sale of income producing real estate, the sale of equity interests and other forms of profit. The second component is ordinary income, which includes regular earnings and fee income generated from the activities of each business division.

Digital Securities Business Unit

(Unit: million yen)

2024 2025 2026 2027 2028
Ordinary income 20 124 262 327 380
Capital gain 125 354 1,014 2,030 4,031

Strategic Real Estate Business Unit

(Unit: million yen)

2024 2025 2026 2027 2028
Ordinary income 393 343 639 759 879
Capital gain 125 350 1,000 2,000 3,000

Total for All Business Segments (5-Year Total)

(Unit: million yen)

2024 2025 2026 2027 2028
Ordinary income 413 467 902 1,087 1,259
Capital gain 250 704 2,014 4,030 7,031
Total 663 1,171 2,915 5,116 8,290